| Revenue | — | — |
| EBITDA | DKK -14K | +37% |
| Net profit | DKK -17K | +57% |
| Total assets | DKK 1M | -7% |
| Equity | DKK 1M | -7% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -27 | -26 | -36 | -22 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -27 | -26 | -36 | -22 | -14 |
| Net financials | 70 | 95 | 63 | -18 | -3 |
| Profit before tax | 43 | 69 | 27 | -40 | -17 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 43 | 69 | 27 | -40 | -17 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.164 | 1.234 | 1.204 | 1.105 | 1.027 |
| Equity | 1.156 | 1.225 | 1.195 | 1.096 | 1.018 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 |
| Short-term debt | 9 | 9 | 9 | 9 | 9 |
| Total debt | 9 | 9 | 9 | 9 | 10 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
PM Management | Management | 2006 – 2014 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Magne Boisen | Management | 0 companies |