| Revenue | DKK 3,3M | +26% |
| EBITDA | DKK 1,8M | +37% |
| Net profit | DKK 1,5M | +40% |
| Total assets | DKK 4,5M | +26% |
| Equity | DKK 3,8M | +33% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.038 | 2.085 | 2.569 | 2.597 | 3.272 |
| Staff expenses | -802 | -1.025 | -1.500 | -1.273 | -1.456 |
| EBITDA | 1.236 | 1.060 | 1.069 | 1.324 | 1.816 |
| Depreciation & amort. | -24 | -49 | -49 | -49 | -49 |
| EBIT | 1.212 | 1.012 | 1.020 | 1.275 | 1.767 |
| Net financials | 38 | 65 | 62 | 62 | 97 |
| Profit before tax | 1.251 | 1.077 | 1.082 | 1.337 | 1.864 |
| Tax | 277 | 239 | 242 | 297 | 412 |
| Net profit | 973 | 838 | 840 | 1.041 | 1.452 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.201 | 2.510 | 2.787 | 3.561 | 4.486 |
| Equity | 1.678 | 2.016 | 2.356 | 2.896 | 3.849 |
| Long-term debt | 39 | 0 | 0 | 0 | 0 |
| Short-term debt | 480 | 491 | 430 | 665 | 637 |
| Total debt | 519 | 491 | 430 | 665 | 637 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
CP Management | Management | 2006 |
FP Founder | Founder | 2006 |
MF Management | Management | 2010 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Petri Steenfeldt-Simonsen | Management | 0 companies |
| Flemming Petri Steenfeldt | Founder | 0 companies |
| Marianne Frank Steenfeldt-Simonsen | Management | 0 companies |