| Revenue | — | — |
| EBITDA | DKK -41K | +20% |
| Net profit | DKK -3,7M | -174% |
| Total assets | DKK 10,7M | -26% |
| Equity | DKK 8,6M | -30% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -68 | -10 | -14 | -16 | -14 | -16 | -46 | -65 | -46 | -49 | -52 | -41 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -68 | -10 | -14 | -16 | -14 | -16 | -46 | -65 | -46 | -49 | -52 | -41 |
| Net financials | -2.132 | 727 | 793 | 1.701 | 1.735 | 2.432 | 1.691 | 493 | 1.128 | 3.392 | 569 | -1.303 | -3.682 |
| Profit before tax | -2.142 | 659 | 783 | 1.687 | 1.719 | 2.418 | 1.675 | 448 | 1.063 | 3.346 | 519 | -1.356 | -3.723 |
| Tax | -27 | -31 | -20 | -19 | -19 | 564 | -463 | -231 | 95 | 21 | -0 | -0 | -6 |
| Net profit | -2.115 | 690 | 803 | 1.707 | 1.737 | 1.854 | 2.138 | 679 | 968 | 3.325 | 519 | -1.356 | -3.717 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.685 | 4.692 | 5.523 | 7.129 | 8.956 | 10.683 | 12.286 | 12.093 | 13.155 | 16.060 | 16.312 | 14.531 | 10.740 |
| Equity | -2.648 | 264 | 1.067 | 2.773 | 4.510 | 6.365 | 8.502 | 8.981 | 9.799 | 13.125 | 13.644 | 12.289 | 8.571 |
| Long-term debt | 3.000 | 2.015 | 2.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.333 | 2.413 | 2.442 | 4.356 | 4.446 | 3.876 | 3.783 | 3.112 | 3.356 | 2.935 | 2.668 | 2.243 | 2.169 |
| Total debt | 5.333 | 4.428 | 4.457 | 4.356 | 4.446 | 3.876 | 3.783 | 3.112 | 3.356 | 2.935 | 2.668 | 2.243 | 2.169 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|