| Revenue | DKK -37K | -103% |
| EBITDA | DKK -37K | -103% |
| Net profit | DKK -32K | -103% |
| Total assets | DKK 269K | -83% |
| Equity | DKK 254K | -80% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 146 | 140 | 177 | 212 | 1.386 | -37 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 146 | 140 | 177 | 212 | 1.386 | -37 |
| Depreciation & amort. | -48 | -48 | -48 | -32 | -31 | -0 |
| EBIT | 98 | 92 | 129 | 180 | 1.355 | -37 |
| Net financials | -97 | -76 | -87 | -54 | -136 | 6 |
| Profit before tax | 1 | 16 | 42 | 126 | 1.219 | -31 |
| Tax | -0 | -0 | -0 | 14 | 194 | 1 |
| Net profit | 1 | 16 | 42 | 112 | 1.025 | -32 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 3.340 | 3.304 | 3.239 | 2.107 | 1.604 | 269 |
| Equity | -134 | -77 | -57 | 144 | 1.286 | 254 |
| Long-term debt | 1.914 | 1.792 | 1.667 | 1.018 | 0 | 0 |
| Short-term debt | 1.560 | 1.589 | 1.629 | 945 | 318 | 15 |
| Total debt | 3.474 | 3.381 | 3.296 | 1.963 | 318 | 15 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KT Management | Management | 2006 | — | — |
EV Management | Management | 2007 | — | — |
HS Management | Management | 2007 | — | — |
HF Management | Management | 2006 | — | — |
AK Management | Management | 2007 | — | — |
FW Management | Management | 2008 | — | — |
DN Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 | |
| Individual | 5.0% | 5.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Tranholm | Management | 0 companies |
| Ernst Vejdovszky | Management | 0 companies |
| Holger Schmidtmayr | Management | 0 companies |
| Hans Friedrich Lorenzen | Management | 0 companies |
| Alexander Klafsky | Management | 0 companies |
| Friedrich Wachernig | Management | 0 companies |
| Doris Neumüller | Management | 0 companies |