| Revenue | — | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 25K | +135% |
| Total assets | DKK 441K | +8% |
| Equity | DKK 190K | +15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -6 | -9 | -7 | -7 | -6 | -6 | -6 | -6 | 0 | -0 | -6 | 0 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -17 | -24 | -7 | -7 | -6 | -6 | -6 | -6 | -6 | -0 | -6 | 0 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -17 | -24 | -7 | -7 | -6 | -6 | -6 | -6 | -6 | -0 | -6 | 0 | 0 |
| Net financials | 384 | 77 | 166 | -19 | 342 | 70 | -250 | -190 | 305 | -24 | -54 | 80 | -73 | 26 |
| Profit before tax | 379 | 60 | 142 | -26 | 335 | 64 | -256 | -196 | 299 | -31 | -54 | 73 | -73 | 26 |
| Tax | -0 | -0 | -0 | -9 | 1 | 1 | 2 | 2 | 2 | 1 | 1 | -0 | -1 | 1 |
| Net profit | 379 | 60 | 142 | -17 | 334 | 63 | -257 | -199 | 296 | -32 | -55 | 73 | -71 | 25 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 545 | 605 | 652 | 539 | 930 | 806 | 559 | 390 | 739 | 510 | 520 | 570 | 407 | 441 |
| Equity | 539 | 503 | 549 | 434 | 768 | 701 | 374 | 175 | 471 | 329 | 163 | 237 | 165 | 190 |
| Long-term debt | 0 | 0 | 0 | 0 | 152 | 55 | 0 | 0 | 46 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 102 | 102 | 104 | 10 | 50 | 185 | 215 | 222 | 181 | 356 | 333 | 241 | 251 |
| Total debt | 6 | 102 | 102 | 104 | 162 | 105 | 185 | 215 | 268 | 181 | 356 | 333 | 241 | 251 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|