| Revenue | DKK -25K | -34% |
| EBITDA | DKK -25K | +34% |
| Net profit | DKK 1,8M | -62% |
| Total assets | DKK 20,4M | +9% |
| Equity | DKK 17,7M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -10 | -12 | -5 | — | — | — | — | — | -19 | -26 | -38 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -10 | -12 | -5 | -6 | -6 | -6 | -13 | -21 | -19 | -26 | -38 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -10 | -12 | -5 | -6 | -6 | -6 | -13 | -21 | -19 | -26 | -38 | -25 |
| Net financials | 583 | 404 | 520 | 942 | -1.028 | 1.405 | 935 | 331 | 1.680 | 982 | 2.696 | 4.890 | 1.980 |
| Profit before tax | 570 | 394 | 508 | 937 | -1.034 | 1.399 | 929 | 318 | 1.659 | 963 | 2.669 | 4.852 | 1.955 |
| Tax | 1 | 4 | 2 | 3 | -0 | 9 | -4 | -3 | -24 | 65 | -154 | 91 | 155 |
| Net profit | 570 | 389 | 506 | 935 | -1.034 | 1.390 | 933 | 321 | 1.684 | 898 | 2.823 | 4.761 | 1.800 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.898 | 3.994 | 4.609 | 5.531 | 3.978 | 5.298 | 6.156 | 6.637 | 8.894 | 9.220 | 12.405 | 18.753 | 20.396 |
| Equity | 3.574 | 3.867 | 4.274 | 5.109 | 3.973 | 5.260 | 6.087 | 6.301 | 7.876 | 8.661 | 11.370 | 16.013 | 17.691 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 324 | 127 | 335 | 422 | 5 | 38 | 68 | 337 | 1.017 | 559 | 1.035 | 2.740 | 2.705 |
| Total debt | 324 | 127 | 335 | 422 | 5 | 38 | 68 | 337 | 1.017 | 559 | 1.035 | 2.740 | 2.705 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2006 | |
| Individual | 50.0% | 50.0% | 2006 |
| Person | Role here | Other companies |
|---|