| Revenue | DKK 1,5M | -46% |
| EBITDA | DKK 75K | -11% |
| Net profit | DKK 28K | -40% |
| Total assets | DKK 624K | +5% |
| Equity | DKK 347K | -5% |
| Employees | 1 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|---|
| Revenue | -961 | -851 | 760 | 2.815 | 1.514 |
| Staff expenses | -1 | -0 | -0 | -407 | -0 |
| EBITDA | -21 | -172 | 167 | 84 | 75 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -49 |
| EBIT | -21 | -172 | 167 | 84 | 26 |
| Net financials | 0 | -0 | -1 | -2 | -6 |
| Profit before tax | -21 | -172 | 166 | 82 | 20 |
| Tax | -0 | -2 | 3 | 35 | -15 |
| Net profit | -21 | -170 | 162 | 47 | 28 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|---|
| Total assets | -104 | -112 | 328 | 597 | 624 |
| Equity | 8 | 162 | 319 | 364 | 347 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -96 | 51 | 9 | 233 | 269 |
| Total debt | -96 | 51 | 9 | 233 | 269 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
BM Management | Management | 2006 – 2009 |
SN Management | Management | 2010 – 2011 |
MN Management | Management | 2011 – 2014 |
IM Management | Management | 2010 – 2010 |
HJ Management | Management | 2011 – 2011 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2011 | |
| Individual | 50–66.65% | 50–66.65% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Martin Mundt | Management | 0 companies |
| Søren Noltensmejer | Management | 0 companies |
| Mathias Nitikhun Nielsen | Management | 0 companies |
| Ian Meincke Olsson | Management | 0 companies |
| Heidi-Elisabeth Jacobsen | Management | 0 companies |