| Revenue | DKK -568K | +224% |
| EBITDA | DKK -568K | -224% |
| Net profit | DKK 55,6M | +346% |
| Total assets | DKK 146,3M | +55% |
| Equity | DKK 146,1M | +61% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -36 | -8 | -17 | -13 | -29 | -46 | -222 | 35 | -1.096 | -144 | -175 | -568 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -36 | -8 | -17 | -13 | -29 | -46 | -222 | 185 | -1.096 | -144 | -175 | -568 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4 | -30 | -72 | -72 | -72 | -68 |
| EBIT | -6 | -36 | -8 | -17 | -13 | -29 | -46 | -226 | 155 | -1.169 | -217 | -247 | -636 |
| Net financials | 2.538 | 1.165 | -3.249 | 996 | 11.979 | 2.753 | 70.900 | -80 | 12.951 | 18.078 | 3.785 | 13.589 | 57.478 |
| Profit before tax | 2.533 | 1.129 | -3.257 | 979 | 11.966 | 2.724 | 70.855 | -305 | 13.106 | 16.910 | 3.569 | 13.342 | 56.842 |
| Tax | 17 | -0 | 1 | -0 | -0 | -0 | -0 | 906 | 598 | 2.356 | -995 | 860 | 1.197 |
| Net profit | 2.516 | 1.129 | -3.259 | 979 | 11.966 | 2.724 | 70.855 | -1.212 | 12.507 | 14.554 | 4.563 | 12.482 | 55.645 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.832 | 11.122 | 7.376 | 8.653 | 21.625 | 26.031 | 88.520 | 87.381 | 106.642 | 114.417 | 89.762 | 94.472 | 146.309 |
| Equity | 8.742 | 9.733 | 6.305 | 7.117 | 18.624 | 20.540 | 84.451 | 83.240 | 92.725 | 102.291 | 86.761 | 90.941 | 146.062 |
| Long-term debt | 0 | 0 | 0 | 0 | 2.693 | 2.693 | 2.700 | 2.456 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.090 | 1.389 | 1.071 | 1.536 | 308 | 2.799 | 1.370 | 1.674 | 13.899 | 12.117 | 3.001 | 3.531 | 248 |
| Total debt | 1.090 | 1.389 | 1.071 | 1.536 | 3.000 | 5.492 | 4.070 | 4.130 | 13.899 | 12.117 | 3.001 | 3.531 | 248 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|