| Revenue | DKK 1,3M | +34% |
| EBITDA | DKK 488K | +40% |
| Net profit | DKK 385K | +35% |
| Total assets | DKK 1,6M | +22% |
| Equity | DKK 1,1M | +14% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 968 | 1.044 | 554 | 1.006 | 1.348 |
| Staff expenses | -932 | -910 | -543 | -657 | -860 |
| EBITDA | 36 | 134 | 11 | 348 | 488 |
| Depreciation & amort. | -28 | -13 | -11 | -0 | -0 |
| EBIT | 8 | 121 | -1 | 348 | 488 |
| Net financials | 12 | 5 | 6 | 17 | 5 |
| Profit before tax | 20 | 126 | 5 | 365 | 493 |
| Tax | 10 | 27 | 1 | 80 | 108 |
| Net profit | 10 | 99 | 4 | 285 | 385 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 956 | 1.011 | 835 | 1.345 | 1.644 |
| Equity | 574 | 673 | 677 | 962 | 1.097 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 377 | 335 | 157 | 383 | 547 |
| Total debt | 377 | 335 | 157 | 383 | 547 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FØ Management | Management | 2006 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2017 | |
| Board of Directors | 2008 | |
| Former (2) | ||
| Board of Directors | 2006 – 2008 | |
| Chairman | 2006 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Øgård Hansen | Management | 0 companies |
| Inge Birgit Hansen | Board of Directors | 0 companies |
| Kirsten Varming Hansen | Chairman | 0 companies |
| Jens Øgård Hansen | Board of Directors | 0 companies |
| Poul Michael Hansen | Chairman | 0 companies |