| Revenue | DKK -285K | -37% |
| EBITDA | DKK -285K | +41% |
| Net profit | DKK -304K | +34% |
| Total assets | DKK 1,9M | -16% |
| Equity | DKK 223K | -58% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.877 | 80 | 1.645 | -452 | -285 |
| Staff expenses | -419 | -238 | -52 | -31 | -0 |
| EBITDA | 1.458 | -157 | 1.593 | -483 | -285 |
| Depreciation & amort. | -158 | -100 | -66 | -59 | -54 |
| EBIT | 1.300 | -257 | 1.527 | -542 | -339 |
| Net financials | -184 | -95 | -68 | -47 | -50 |
| Profit before tax | 1.116 | -352 | 1.458 | -589 | -389 |
| Tax | -49 | -72 | 321 | -130 | -85 |
| Net profit | 1.165 | -281 | 1.138 | -459 | -304 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7.959 | 3.946 | 2.829 | 2.292 | 1.936 |
| Equity | 2.946 | -151 | 987 | 528 | 223 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.013 | 4.097 | 1.842 | 1.764 | 1.713 |
| Total debt | 5.013 | 4.097 | 1.842 | 1.764 | 1.713 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JS Management | Management | 2006 |
US Management | Management | 2006 |
| Former (1) | ||
JB Audit | Audit | 2006 – 2013 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2014 | |
| Company | 20–24.99% | 20–24.99% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Steen | Management | 0 companies |
| John Brønnum Vognsen | Audit | 0 companies |
| Ulrik Steen | Management | 0 companies |