| Revenue | DKK -4K | +7% |
| EBITDA | DKK -4K | -7% |
| Net profit | DKK 244K | +24% |
| Total assets | DKK 731K | +30% |
| Equity | DKK 503K | +40% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | 2 | — | -1 | -4 | -2 | -3 | -2 | -2 | -2 | -2 | -2 | -4 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | 2 | 0 | -1 | -4 | -2 | -48 | -171 | 166 | -2 | -2 | -2 | -4 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | 2 | 0 | -1 | -4 | -2 | -48 | -171 | 166 | -2 | -2 | -2 | -4 | -4 |
| Net financials | -62 | -0 | 0 | 0 | 270 | 99 | 93 | 249 | -0 | 151 | 13 | 107 | 201 | 247 |
| Profit before tax | -64 | 2 | 0 | -210 | 266 | 96 | 45 | -422 | 166 | 149 | 10 | 105 | 197 | 243 |
| Tax | -0 | -0 | -0 | -0 | -1 | -1 | -0 | -0 | -0 | -0 | -0 | -4 | -1 | -1 |
| Net profit | -64 | 2 | 0 | -210 | 268 | 97 | 45 | -422 | 166 | 149 | 10 | 109 | 198 | 244 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 55 | 53 | 0 | 51 | 418 | 459 | 429 | 9 | 178 | 329 | 343 | 560 | 563 | 731 |
| Equity | 53 | 51 | 0 | -161 | 106 | 204 | 249 | -174 | -7 | 141 | 152 | 261 | 358 | 503 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 103 | 29 | 126 |
| Short-term debt | 2 | -2 | 0 | 212 | 311 | 255 | 181 | 183 | 185 | 188 | 191 | 196 | 175 | 103 |
| Total debt | 2 | -2 | 0 | 212 | 311 | 255 | 181 | 183 | 185 | 188 | 191 | 300 | 205 | 229 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|