| Revenue | DKK -11K | — |
| EBITDA | DKK -11K | -103% |
| Net profit | DKK -767K | -225% |
| Total assets | DKK 2,1M | -35% |
| Equity | DKK 2,1M | -30% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -2 | -3 | -13 | -3 | -3 | -5 | -5 | -5 | — | — | — | — | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -2 | -3 | -13 | -3 | -3 | -5 | -5 | -5 | -5 | -5 | -6 | -5 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -2 | -3 | -13 | -3 | -3 | -5 | -5 | -5 | -5 | -5 | -6 | -5 | -11 |
| Net financials | 132 | 269 | 200 | 190 | 135 | 126 | 186 | 219 | 112 | 105 | 256 | 455 | 784 | -756 |
| Profit before tax | 130 | 267 | 198 | 177 | 132 | 123 | 181 | 215 | 107 | 100 | 251 | 449 | 778 | -767 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 16 | 31 | 49 | 58 | 164 | -0 |
| Net profit | 130 | 267 | 198 | 177 | 132 | 123 | 181 | 215 | 90 | 69 | 201 | 391 | 614 | -767 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 752 | 799 | 948 | 1.076 | 1.208 | 1.281 | 1.412 | 1.629 | 1.664 | 1.762 | 2.017 | 2.442 | 3.171 | 2.065 |
| Equity | 529 | 748 | 896 | 1.073 | 1.205 | 1.278 | 1.407 | 1.622 | 1.658 | 1.727 | 1.929 | 2.320 | 2.934 | 2.055 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 223 | 51 | 52 | 3 | 3 | 3 | 4 | 7 | 5 | 35 | 88 | 122 | 237 | 9 |
| Total debt | 223 | 51 | 52 | 3 | 3 | 3 | 4 | 7 | 5 | 35 | 88 | 122 | 237 | 9 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |