| Revenue | DKK 5,3M | -33% |
| EBITDA | DKK 3,7M | +363% |
| Net profit | DKK 2,9M | +657% |
| Total assets | DKK 21,2M | +10% |
| Equity | DKK 15,1M | +24% |
| Employees | 11 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | 4.379 | 5.048 | 5.195 | 7.907 | 5.277 |
| Staff expenses | -5.771 | -5.583 | -5.692 | -6.920 | -5.974 |
| EBITDA | 1.914 | 1.724 | 2.037 | 804 | 3.725 |
| Depreciation & amort. | -1.515 | -1.006 | -777 | -311 | -48 |
| EBIT | 398 | 718 | 1.260 | 493 | 3.677 |
| Net financials | 69 | 23 | 28 | 28 | 62 |
| Profit before tax | 467 | 742 | 1.288 | 521 | 3.739 |
| Tax | 155 | 180 | 287 | 136 | 824 |
| Net profit | 312 | 562 | 1.001 | 385 | 2.916 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 14.760 | 14.787 | 23.075 | 19.280 | 21.172 |
| Equity | 10.370 | 10.895 | 11.867 | 12.218 | 15.134 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.759 | 2.445 | 9.894 | 5.834 | 6.033 |
| Total debt | 2.759 | 2.445 | 9.894 | 5.834 | 6.033 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
OJ Management | Management | 2007 – 2013 |
TJ Unofficial title | Unofficial title | 2020 – 2021 |
PA Management | Management | 2007 – 2007 |
LT Chief Executive Officer | Chief Executive Officer | 2013 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2014 – 2019 | |
| Chairman | 2011 – 2014 | |
| Chairman | 2007 – 2010 | |
| Chairman | 2014 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Olof Jörgen Nyberg | Management | 0 companies |
| Tyge Jesper Rothe | Unofficial title | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Lars-Peter Torsten Karlsson | Chief Executive Officer | 0 companies |
| Per Ingmar Larsson | Board of Directors | 0 companies |
| Helle Anette Grube | Chairman | 0 companies |
| Stefan Vincens Andersen | Chairman | 0 companies |
| Karine Perroquin Sigbrandt | Chairman | 0 companies |