| Revenue | DKK -10K | +19% |
| EBITDA | DKK -10K | -19% |
| Net profit | DKK 4,1M | -69% |
| Total assets | DKK 927K | -70% |
| Equity | DKK 203K | +58% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -7 | 13 | 39 | 35 | 36 | -2 | -38 | -7 | -7 | -7 | -8 | -8 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -7 | 13 | 39 | 35 | 36 | -78 | -38 | -7 | -7 | -7 | -8 | -8 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -7 | 13 | 39 | 35 | 36 | -78 | -38 | -7 | -7 | -7 | -8 | -8 | -10 |
| Net financials | 444 | 579 | 671 | 600 | 675 | 461 | 437 | -81 | 5 | 3.091 | 8.012 | 19.967 | 13.003 | 4.081 |
| Profit before tax | 436 | 571 | 685 | 639 | 710 | 497 | 359 | -119 | -2 | 3.084 | 8.005 | 19.958 | 12.994 | 4.071 |
| Tax | -2 | 1 | 4 | 9 | 2 | 26 | 8 | 3 | 11 | -9 | -19 | -26 | -1 | -4 |
| Net profit | 438 | 570 | 681 | 630 | 708 | 471 | 351 | -122 | -14 | 3.092 | 8.024 | 19.984 | 12.995 | 4.074 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.074 | 2.116 | 2.092 | 1.882 | 2.529 | 2.898 | 3.067 | 5.358 | 1.926 | 5.286 | 4.521 | 19.140 | 3.135 | 927 |
| Equity | 898 | 1.371 | 2.052 | 1.735 | 2.443 | 2.812 | 3.060 | 2.938 | 1.917 | 4.899 | 2.149 | 19.133 | 128 | 203 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 176 | 745 | 40 | 147 | 86 | 86 | 8 | 2.420 | 9 | 387 | 2.372 | 7 | 3.007 | 724 |
| Total debt | 176 | 745 | 40 | 147 | 86 | 86 | 8 | 2.420 | 9 | 387 | 2.372 | 7 | 3.007 | 724 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|