| Revenue | DKK 915K | -32% |
| EBITDA | DKK 768K | -28% |
| Net profit | DKK -719K | -46% |
| Total assets | DKK 51,5M | -1% |
| Equity | DKK 14,8M | -5% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.652 | 1.649 | 1.254 | 1.349 | 915 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.279 | 1.426 | 1.127 | 1.067 | 768 |
| Depreciation & amort. | -426 | -426 | -446 | -437 | -349 |
| EBIT | 853 | 1.001 | 682 | 630 | 418 |
| Net financials | -527 | -604 | -1.125 | -1.259 | -1.340 |
| Profit before tax | 326 | 397 | -443 | -629 | -921 |
| Tax | 73 | 87 | -97 | -138 | -202 |
| Net profit | 253 | 310 | -346 | -491 | -719 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 53.221 | 53.517 | 53.119 | 51.809 | 51.533 |
| Equity | 16.046 | 16.356 | 16.010 | 15.519 | 14.800 |
| Long-term debt | 33.326 | 33.649 | 33.297 | 33.045 | 32.709 |
| Short-term debt | 2.356 | 2.014 | 2.411 | 1.769 | 2.539 |
| Total debt | 35.682 | 35.663 | 35.708 | 34.814 | 35.248 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
CS Management | Management | 2006 |
AS Founder | Founder | 2006 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Skjellerup | Management | 0 companies |
| Aksel Skjellerup Hansen | Founder | 0 companies |