| Revenue | DKK -7K | — |
| EBITDA | DKK -7K | +24% |
| Net profit | DKK -4K | -162% |
| Total assets | DKK 1,5M | +2% |
| Equity | DKK 1,4M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -3 | -3 | -3 | -3 | -3 | -6 | -5 | -5 | — | — | — | — | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -3 | -3 | -3 | -3 | -3 | -6 | -5 | -5 | -7 | -10 | -7 | -9 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -3 | -3 | -3 | -3 | -3 | -6 | -5 | -5 | -7 | -10 | -7 | -9 | -7 |
| Net financials | 133 | 272 | 199 | 190 | 122 | 182 | 106 | 106 | 53 | 208 | -346 | 225 | 15 | 2 |
| Profit before tax | 130 | 269 | 196 | 187 | 120 | 179 | 100 | 101 | 48 | 202 | -356 | 218 | 6 | -4 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 58 | -0 | -0 | -0 | -1 |
| Net profit | 130 | 269 | 196 | 187 | 120 | 179 | 100 | 101 | 48 | 144 | -356 | 218 | 6 | -4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 766 | 905 | 1.006 | 1.194 | 1.313 | 1.441 | 1.490 | 1.537 | 1.531 | 1.674 | 1.209 | 1.427 | 1.433 | 1.455 |
| Equity | 537 | 806 | 1.002 | 1.189 | 1.309 | 1.439 | 1.487 | 1.534 | 1.528 | 1.617 | 1.204 | 1.422 | 1.428 | 1.424 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 229 | 99 | 4 | 4 | 4 | 3 | 3 | 3 | 3 | 57 | 5 | 5 | 5 | 30 |
| Total debt | 229 | 99 | 4 | 4 | 4 | 3 | 3 | 3 | 3 | 57 | 5 | 5 | 5 | 30 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |