| Revenue | DKK 22,4M | -13% |
| EBITDA | DKK 13,1M | -32% |
| Net profit | DKK 9,3M | -35% |
| Total assets | DKK 30,9M | -1% |
| Equity | DKK 10,3M | -51% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6.543 | 7.633 | 16.656 | 25.616 | 22.373 |
| Staff expenses | -1.528 | -1.536 | -4.572 | -6.256 | -8.481 |
| EBITDA | 4.989 | 6.097 | 12.084 | 19.360 | 13.137 |
| Depreciation & amort. | -195 | -559 | -1.082 | -1.137 | -1.245 |
| EBIT | 4.794 | 5.538 | 11.001 | 18.222 | 11.892 |
| Net financials | 170 | -44 | -34 | 282 | 124 |
| Profit before tax | 4.964 | 5.493 | 10.967 | 18.505 | 12.016 |
| Tax | 1.097 | 1.221 | 2.443 | 4.111 | 2.686 |
| Net profit | 3.867 | 4.272 | 8.525 | 14.393 | 9.330 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7.753 | 11.264 | 23.194 | 31.336 | 30.909 |
| Equity | 5.279 | 6.551 | 14.575 | 20.969 | 10.298 |
| Long-term debt | 210 | 210 | 210 | 220 | 235 |
| Short-term debt | 2.127 | 4.350 | 8.272 | 9.960 | 20.273 |
| Total debt | 2.337 | 4.560 | 8.482 | 10.180 | 20.508 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AK Management | Management | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2024 | |
| Former (4) | ||
| Board of Directors | 2013 – 2018 | |
| Board of Directors | 2025 – 2025 | |
| Board of Directors | 2018 – 2018 | |
| Board of Directors | 2024 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Kold Birkbøll | Management | 0 companies |
| Marlene Harc | Board of Directors | 0 companies |
| Laura Rohde Madsen | Board of Directors | 0 companies |
| Maria Michaela Pedersen | Board of Directors | 0 companies |
| Umut Harc | Chairman | 0 companies |
| Albin Xhemajli | Board of Directors | 0 companies |