| Revenue | DKK 156K | -79% |
| EBITDA | DKK 514K | +235% |
| Net profit | DKK -1,2M | +27% |
| Total assets | DKK 34,3M | +14% |
| Equity | DKK 301K | -80% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 673 | 1.432 | 646 | 726 | 156 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 673 | 1.526 | -182 | -380 | 514 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 673 | 1.526 | -182 | -380 | 514 |
| Net financials | -786 | -799 | -1.799 | -2.540 | -1.676 |
| Profit before tax | -113 | 633 | -1.153 | -2.130 | -1.520 |
| Tax | 70 | 115 | -254 | -516 | -348 |
| Net profit | -183 | 518 | -899 | -1.613 | -1.172 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 30.969 | 27.685 | 30.593 | 30.074 | 34.271 |
| Equity | 3.468 | 3.986 | 3.087 | 1.473 | 301 |
| Long-term debt | 5.049 | 2.469 | 2.310 | 939 | 900 |
| Short-term debt | 22.452 | 21.087 | 25.194 | 27.661 | 33.070 |
| Total debt | 27.501 | 23.556 | 27.504 | 28.601 | 33.970 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HA Management | Management | 2006 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2006 | |
| Board of Directors | 2014 | |
| Former (1) | ||
| Board of Directors | 2006 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Arp-Hansen | Management | 0 companies |
| Ebbe Rye Petersen | Board of Directors | 0 companies |
| Jens Auken | Board of Directors | 0 companies |
| Michael Serup | Board of Directors | 0 companies |