| Revenue | DKK 3,1M | +112% |
| EBITDA | DKK 551K | +176% |
| Net profit | DKK 129K | -52% |
| Total assets | DKK 2,8M | +2% |
| Equity | DKK 2,7M | +0% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.866 | 1.836 | 1.529 | 1.060 | 1.941 | 1.213 | 1.557 | 1.988 | 817 | 762 | 2.065 | 1.094 | 1.455 | 3.081 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 616 | 587 | 258 | -103 | 806 | 195 | 342 | 877 | -174 | -142 | 881 | -375 | -721 | 551 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 616 | 587 | 258 | -103 | 806 | 195 | 342 | 877 | -174 | -142 | 881 | -375 | -721 | 551 |
| Net financials | 0 | 1 | 1 | -0 | -1 | -0 | -6 | 188 | 239 | 103 | -304 | 125 | 1.069 | -384 |
| Profit before tax | 616 | 588 | 259 | -104 | 805 | 195 | 336 | 1.065 | 65 | -40 | 577 | -251 | 348 | 167 |
| Tax | 159 | 132 | 66 | -21 | 179 | 49 | 75 | 243 | 16 | -8 | 133 | -55 | 77 | 38 |
| Net profit | 458 | 456 | 193 | -83 | 626 | 146 | 261 | 822 | 48 | -32 | 444 | -196 | 271 | 129 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 808 | 1.078 | 1.211 | 1.058 | 1.653 | 1.597 | 1.754 | 2.764 | 2.586 | 2.353 | 2.891 | 2.538 | 2.743 | 2.791 |
| Equity | 650 | 1.008 | 1.102 | 919 | 1.444 | 1.487 | 1.642 | 2.355 | 2.294 | 2.262 | 2.706 | 2.396 | 2.667 | 2.661 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 158 | 71 | 110 | 140 | 210 | 111 | 113 | 408 | 292 | 90 | 185 | 141 | 76 | 130 |
| Total debt | 158 | 71 | 110 | 140 | 210 | 111 | 113 | 408 | 292 | 90 | 185 | 141 | 76 | 130 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2007 | |
| Individual | 50.0% | 50.0% | 1903 |
| Person | Role here | Other companies |
|---|