| Revenue | DKK -151K | +137% |
| EBITDA | DKK -701K | -1002% |
| Net profit | DKK 894K | -53% |
| Total assets | DKK 30,9M | -4% |
| Equity | DKK 30,6M | -4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -10 | -10 | -3 | -1 | -4 | -127 | -332 | -392 | -188 | -122 | -63 | -151 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -550 | -0 | -550 |
| EBITDA | -10 | -10 | -10 | -3 | -1 | -4 | -127 | -332 | -392 | -188 | -672 | -64 | -701 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -10 | -10 | -3 | -1 | -4 | -127 | -332 | -392 | -188 | -672 | -64 | -701 |
| Net financials | -19 | -36 | -39 | 0 | 0 | 0 | 0 | 33.311 | 1.772 | 17.702 | -4.613 | 1.048 | 1.840 |
| Profit before tax | -29 | -46 | -49 | -2 | -1 | -4 | -127 | 32.979 | 1.380 | 17.514 | -5.284 | 984 | 1.139 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 236 | 1.196 | -0 | -937 | 245 |
| Net profit | -29 | -46 | -49 | -2 | -1 | -4 | -127 | 32.979 | 1.143 | 16.318 | -5.284 | 1.922 | 894 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 944 | 934 | 1.524 | 1.515 | 1.521 | 1.517 | 1.530 | 33.617 | 30.509 | 45.525 | 34.311 | 32.095 | 30.931 |
| Equity | 41 | -5 | -54 | -56 | -58 | -62 | -189 | 32.791 | 29.307 | 43.024 | 34.240 | 32.061 | 30.626 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 903 | 939 | 1.578 | 1.571 | 1.578 | 1.578 | 1.719 | 826 | 1.203 | 2.500 | 71 | 34 | 305 |
| Total debt | 903 | 939 | 1.578 | 1.571 | 1.578 | 1.578 | 1.719 | 826 | 1.203 | 2.500 | 71 | 34 | 305 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Zenobia Holding ApS | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Merete Louise Lachmann | Chief Executive Officer | 0 companies |