| Revenue | DKK -80K | +405% |
| EBITDA | DKK -92K | -481% |
| Net profit | DKK 610K | -22% |
| Total assets | DKK 1,2M | -65% |
| Equity | DKK 563K | -43% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | -10 | -10 | -12 | -14 | -23 | -32 | -10 | -16 | -80 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -12 |
| EBITDA | -10 | -10 | -10 | -10 | -10 | -10 | -12 | -14 | -23 | -32 | -10 | -16 | -92 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4 |
| EBIT | -10 | -10 | -10 | -10 | -10 | -10 | -12 | -14 | -23 | -32 | -10 | -16 | -96 |
| Net financials | -22 | 180 | 136 | 158 | 360 | 41 | 385 | -40 | -427 | 189 | 343 | 797 | 706 |
| Profit before tax | -32 | 170 | 126 | 148 | 350 | 31 | 373 | -54 | -450 | 157 | 333 | 781 | 610 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -32 | 170 | 126 | 148 | 350 | 31 | 373 | -54 | -450 | 157 | 333 | 781 | 610 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 335 | 480 | 581 | 705 | 1.055 | 1.055 | 3.237 | 3.088 | 2.961 | 2.962 | 2.961 | 3.391 | 1.174 |
| Equity | 221 | 342 | 418 | 516 | 916 | 895 | 1.215 | 1.107 | 546 | 590 | 621 | 994 | 563 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1.739 | 1.585 | 1.491 | 1.432 | 1.332 | 1.221 | 474 |
| Short-term debt | 114 | 138 | 163 | 189 | 139 | 160 | 283 | 396 | 924 | 939 | 1.008 | 1.176 | 136 |
| Total debt | 114 | 138 | 163 | 189 | 139 | 160 | 2.022 | 1.981 | 2.416 | 2.372 | 2.340 | 2.397 | 611 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MW Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ravion Holding ApS | Company | 100.0% | 100.0% | 2009 |
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Witthoff | Management | 0 companies |