| Revenue | DKK -5K | +0% |
| EBITDA | DKK -5K | +0% |
| Net profit | DKK -8K | -113% |
| Total assets | DKK 295K | +5% |
| Equity | DKK 258K | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | 58 | 44 | 29 | -6 | -5 | -6 | -6 | -6 | -5 | -5 | -5 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | 58 | 44 | 29 | -6 | -5 | -6 | -6 | -6 | -5 | -5 | -5 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | 58 | 44 | 29 | -6 | -5 | -6 | -6 | -6 | -5 | -5 | -5 | -5 |
| Net financials | 44 | -37 | 34 | 9 | 7 | -24 | 17 | 10 | 56 | 143 | -4 | 68 | 3 |
| Profit before tax | 38 | 21 | 78 | 38 | 2 | -29 | 11 | 4 | 51 | 138 | -9 | 63 | -2 |
| Tax | -0 | -0 | 10 | 7 | 0 | -0 | -0 | 3 | -5 | -3 | -1 | 0 | 6 |
| Net profit | 38 | 21 | 68 | 31 | 1 | -29 | 11 | 1 | 56 | 141 | -8 | 63 | -8 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 156 | 131 | 207 | 218 | 212 | 183 | 194 | 195 | 200 | 269 | 217 | 281 | 295 |
| Equity | 103 | 124 | 193 | 206 | 207 | 178 | 189 | 190 | 171 | 242 | 203 | 266 | 258 |
| Long-term debt | 48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13 | 0 | 0 |
| Short-term debt | 5 | 7 | 15 | 12 | 5 | 5 | 5 | 5 | 29 | 28 | 0 | 14 | 37 |
| Total debt | 53 | 7 | 15 | 12 | 5 | 5 | 5 | 5 | 29 | 28 | 13 | 14 | 37 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|