| Revenue | DKK 1 | -100% |
| EBITDA | DKK -53K | -77% |
| Net profit | DKK 9K | -54% |
| Total assets | DKK 2,9M | +10% |
| Equity | DKK 601K | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 833 | 295 | -37 | 0 |
| Staff expenses | -968 | -1 | -6 | -0 |
| EBITDA | -1.506 | 96 | -30 | -53 |
| Depreciation & amort. | -10 | -0 | -0 | -0 |
| EBIT | -1.516 | 96 | -30 | -53 |
| Net financials | 2 | -7 | 56 | 63 |
| Profit before tax | -1.515 | 89 | 25 | 9 |
| Tax | 10 | 4 | 5 | -0 |
| Net profit | -1.525 | 85 | 20 | 9 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 2.625 | 2.418 | 2.680 | 2.949 |
| Equity | 487 | 572 | 592 | 601 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 2.138 | 1.846 | 2.088 | 2.348 |
| Total debt | 2.138 | 1.846 | 2.088 | 2.348 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RW Management | Management | 2006 | — | — |
HM Unofficial title | Unofficial title | 2016 | — | — |
RS Founder | Founder | 2006 | — | — |
EA | Deputy | 2009 | — | — |
FL | Management | 2006 | — | — |
PF Management | Management | 2006 | — | — |
RN Management | Management | 2010 | — | — |
VL Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Robert William Taylor | Management | 0 companies |
| Henrik Møgelmose | Unofficial title | 0 companies |
| Ross Systems, Inc | Founder | 0 companies |
| Eloise Anne-Marie Antonie | Deputy | 0 companies |
| Franciscus Leonardus Lodewijk Arthur Masseur | Management | 0 companies |
| Per Folke Norling | Management | 0 companies |
| Rolf Nicklas Rönnbäck | Management | 0 companies |
| Vincent Lee Burkett | Management | 0 companies |
| Julian Timothy Cummings | Board of Directors | 0 companies |
| Sureshchandra Vishwas Sakpal | Board of Directors | 0 companies |
| Stephen Michael Dexter | Board of Directors | 0 companies |
| Paul Graham Elswood | Board of Directors | 0 companies |
| Raphael Kantelip | Board of Directors | 0 companies |
| Hellen Maria Stein | Board of Directors | 0 companies |
| Marc V. Teillon | Chairman | 0 companies |
| James Patrick Hickey | Board of Directors | 0 companies |
| Matthew S Lavelle | Chairman | 0 companies |