| Revenue | DKK 0 | — |
| EBITDA | DKK -10K | -23% |
| Net profit | DKK 10,6M | +1% |
| Total assets | DKK 187,3M | +4% |
| Equity | DKK 151,4M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 | -5 | -5 | -5 | -5 | — | — | — | — | — | — | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5 | -5 | -5 | -5 | -5 | -5 | -6 | -6 | -6 | -8 | -8 | -8 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 5 | -5 | -5 | -5 | -5 | -5 | -6 | -6 | -6 | -8 | -8 | -8 | -10 |
| Net financials | -10.716 | 5.152 | 4.386 | 6.046 | 7.719 | 8.452 | 8.324 | 12.246 | 10.902 | 16.506 | 13.324 | 10.719 | 11.012 |
| Profit before tax | -10.711 | 5.147 | 4.381 | 6.040 | 7.714 | 8.447 | 8.319 | 12.240 | 10.896 | 16.498 | 13.316 | 10.710 | 11.001 |
| Tax | 1 | -0 | -2 | -1 | -2 | -1 | -204 | -212 | -137 | -154 | 128 | 167 | 382 |
| Net profit | -10.712 | 5.147 | 4.383 | 6.041 | 7.715 | 8.448 | 8.523 | 12.452 | 11.032 | 16.652 | 13.188 | 10.543 | 10.620 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 42.324 | 49.576 | 53.714 | 59.470 | 67.270 | 75.571 | 110.244 | 111.847 | 141.028 | 127.491 | 132.807 | 180.956 | 187.328 |
| Equity | 39.531 | 44.579 | 48.861 | 54.803 | 62.418 | 70.566 | 78.789 | 90.940 | 101.673 | 118.025 | 130.913 | 140.857 | 151.389 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -2.792 | 4.997 | 4.852 | 4.668 | 4.852 | 5.005 | 31.455 | 20.907 | 39.355 | 9.466 | 1.893 | 40.100 | 35.939 |
| Total debt | -2.792 | 4.997 | 4.852 | 4.668 | 4.852 | 5.005 | 31.455 | 20.907 | 39.355 | 9.466 | 1.893 | 40.100 | 35.939 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2007 | |
| Individual | 15.0% | 15.0% | 2007 | |
| Individual | 15.0% | 15.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Anna Marie Kryger Sørensen | Board of Directors | 0 companies |
| Ernst Sørensen | Board of Directors | 0 companies |