| Revenue | DKK 3,1M | +43% |
| EBITDA | DKK 2,5M | +34% |
| Net profit | DKK 883K | -64% |
| Total assets | DKK 22,2M | -3% |
| Equity | DKK 7,4M | +14% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 172 | 672 | 1.794 | 2.196 | 3.132 |
| Staff expenses | -190 | -125 | -230 | -351 | -660 |
| EBITDA | -18 | 547 | 1.564 | 1.845 | 2.472 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -18 | 547 | 1.564 | 1.845 | 2.472 |
| Net financials | -833 | 422 | 332 | 1.041 | -1.052 |
| Profit before tax | -851 | 969 | 1.896 | 2.886 | 1.420 |
| Tax | -167 | 143 | 366 | 403 | 537 |
| Net profit | -684 | 826 | 1.530 | 2.483 | 883 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 6.365 | 6.582 | 8.204 | 22.806 | 22.231 |
| Equity | 1.663 | 2.489 | 4.019 | 6.502 | 7.385 |
| Long-term debt | 0 | 0 | 320 | 9.736 | 9.277 |
| Short-term debt | 4.702 | 3.982 | 3.707 | 6.407 | 4.643 |
| Total debt | 4.702 | 3.982 | 4.027 | 16.142 | 13.920 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
SR Management | Management | 2007 – 2023 |
SB Management | Management | 2007 – 2007 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2007 – 2023 | |
| Board of Directors | 2007 – 2007 | |
| Chairman | 2007 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Rasmussen | Management | 0 companies |
| Søren Bach Brund | Management | 0 companies |
| Jens Rasmussen | Board of Directors | 0 companies |
| Knud Simonsen | Board of Directors | 0 companies |
| Tinna Ladefoged Christensen | Chairman | 0 companies |