| Revenue | DKK 239K | -12% |
| EBITDA | DKK -168K | +39% |
| Net profit | DKK -205K | +40% |
| Total assets | DKK 1,1M | +4% |
| Equity | DKK 291K | -41% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | -27 | 108 | 222 | 271 | 239 |
| Staff expenses | -3 | -389 | -370 | -545 | -407 |
| EBITDA | -24 | -281 | 1.171 | -274 | -168 |
| Depreciation & amort. | -0 | 17 | -49 | -48 | -50 |
| EBIT | -24 | -299 | 1.122 | -322 | -218 |
| Net financials | -16 | -29 | -46 | -12 | -27 |
| Profit before tax | -40 | -328 | 1.076 | -334 | -246 |
| Tax | -8 | -75 | 99 | 8 | -40 |
| Net profit | -32 | -253 | 978 | -342 | -205 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 270 | 1.142 | 1.399 | 1.036 | 1.077 |
| Equity | 115 | -138 | 839 | 497 | 291 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 155 | 1.280 | 555 | 526 | 785 |
| Total debt | 155 | 1.280 | 555 | 526 | 785 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
LS Management | Management | 2007 – 2014 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Chairman | 2007 – 2010 | |
| Board of Directors | 2010 – 2011 | |
| Chairman | 2010 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 | |
| Company | 100% | 100% | 2018 | |
| Company | 33.33–49.99% | 33.33% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Schacht Juel | Management | 0 companies |
| Brian Junker | Chairman | 0 companies |
| Mette Tonsgaard Veirup | Board of Directors | 0 companies |
| Peter Reimers-Jessen | Chairman | 0 companies |