| Revenue | DKK 30K | +41% |
| EBITDA | DKK 30K | +41% |
| Net profit | DKK -519 | -136% |
| Total assets | DKK 933K | +4% |
| Equity | DKK -645K | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 95 | 77 | 2 | 16 | 31 | 70 | 66 | 133 | 180 | 70 | 33 | 22 | 30 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 95 | 77 | 2 | 16 | 31 | 66 | 66 | 133 | 180 | 70 | 33 | 22 | 30 |
| Depreciation & amort. | -0 | -0 | -0 | 7 | -14 | -16 | -6 | -8 | -11 | -13 | -14 | -16 | -16 |
| EBIT | 95 | 77 | 2 | 9 | 17 | 50 | 60 | 125 | 170 | 57 | 19 | 5 | 15 |
| Net financials | 27 | -6 | 5 | 0 | 0 | 1 | 3 | -2 | 1 | -0 | -0 | 1 | -11 |
| Profit before tax | 122 | 71 | 7 | 9 | 17 | 51 | 63 | 123 | 171 | 56 | 19 | 7 | 4 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 20 | 16 | 8 | 5 | 4 |
| Net profit | 122 | 71 | 7 | 9 | 17 | 51 | 63 | 123 | 151 | 40 | 11 | 1 | -1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 | 6 | 8 | 101 | 266 | 240 | 271 | 496 | 343 | 363 | 385 | 898 | 933 |
| Equity | -1.190 | -1.119 | -1.112 | -1.102 | -1.085 | -1.034 | -971 | -848 | -697 | -657 | -646 | -645 | -645 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.192 | 1.125 | 1.120 | 1.203 | 1.351 | 1.274 | 1.243 | 1.344 | 1.041 | 1.020 | 1.032 | 1.542 | 1.578 |
| Total debt | 1.192 | 1.125 | 1.120 | 1.203 | 1.351 | 1.274 | 1.243 | 1.344 | 1.041 | 1.020 | 1.032 | 1.542 | 1.578 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|