| Revenue | DKK -578 | -98% |
| EBITDA | DKK 14K | +48% |
| Net profit | DKK -15K | +73% |
| Total assets | DKK 3K | -91% |
| Equity | DKK -875K | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | -24 | -24 | -1 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | -24 | 9 | 14 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -24 | 9 | 14 |
| Net financials | -60 | -50 | -22 |
| Profit before tax | -84 | -41 | -8 |
| Tax | -0 | 17 | 7 |
| Net profit | -84 | -58 | -15 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 8 | 30 | 3 |
| Equity | -802 | -860 | -875 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 810 | 890 | 878 |
| Total debt | 810 | 890 | 878 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
KB Audit | Audit | 2007 – 2007 |
AM Management | Management | 2007 – 2009 |
VC Management | Management | 2007 – 2007 |
EB Chief Executive Officer | Chief Executive Officer | 2009 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2009 – 2016 | |
| Board of Directors | 2007 – 2007 | |
| Board of Directors | 2007 – 2016 | |
| Board of Directors | 2007 – 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Axel Martin Waltersdorph | Management | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Erik Beck | Chief Executive Officer | 0 companies |
| Tanja Kryger Beck | Board of Directors | 0 companies |
| Sebastian Benjamin Bahn Christoffersen | Board of Directors | 0 companies |
| René Yndal Beck | Board of Directors | 0 companies |
| Helen Mimi Janniche | Board of Directors | 0 companies |