| Revenue | DKK -1K | +30% |
| EBITDA | DKK -1K | -30% |
| Net profit | DKK -903 | -106% |
| Total assets | DKK 74K | -1% |
| Equity | DKK 74K | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 22.675 | 22.858 | 36.168 | 1.103 | 1.124 | -1 | -1 |
| Staff expenses | -17.483 | -17.085 | -10.800 | -0 | -0 | -0 | -0 |
| EBITDA | 5.191 | 5.774 | 25.368 | 1.103 | 1.124 | -1 | -1 |
| Depreciation & amort. | -1.183 | -1.086 | -570 | -0 | -0 | -0 | -0 |
| EBIT | 4.009 | 4.688 | 24.798 | 1.103 | 1.124 | -1 | -1 |
| Net financials | -210 | -297 | -191 | 435 | 6 | 20 | 0 |
| Profit before tax | 3.798 | 4.391 | 24.607 | 1.538 | 1.131 | 19 | -1 |
| Tax | 969 | 1.088 | 6.122 | 373 | 249 | 4 | -0 |
| Net profit | 2.830 | 3.303 | 18.485 | 1.165 | 882 | 15 | -1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 13.189 | 12.037 | 22.731 | 2.192 | 1.039 | 75 | 74 |
| Equity | 4.765 | 5.878 | 21.363 | 2.128 | 1.010 | 75 | 74 |
| Long-term debt | 2.049 | 71 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.862 | 5.686 | 1.368 | 64 | 29 | 0 | 0 |
| Total debt | 7.911 | 5.757 | 1.368 | 64 | 29 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
JK Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RATH II ApS | Company | 25.0% | 25.0% | 2014 |
DAMGAARDEN HOLDING ApS | Company | 50.0% | 50.0% | 2014 |
KRSK ApS | Company | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| John Eric Rath Petersen | Chief Executive Officer | 0 companies |
| Jan Knudsen | Chief Executive Officer | 0 companies |
| Lone Risager Therkelsen | Board of Directors | 0 companies |
| Torben Fabricius Møller | Chairman | 0 companies |
| Tine Seehausen Knudsen | Board of Directors | 0 companies |
| Per Krause Therkelsen | Chairman | 0 companies |
| Else Margrethe Buch | Board of Directors | 0 companies |