| Revenue | DKK 8,6M | -7% |
| EBITDA | DKK 4M | -23% |
| Net profit | DKK 3M | -24% |
| Total assets | DKK 12,1M | -15% |
| Equity | DKK 5,8M | -14% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.870 | -2.463 | 2.391 | 1.888 | 2.671 | 3.023 | 3.039 | 4.202 | 4.841 | 5.768 | 6.291 | 8.154 | 9.275 | 8.619 |
| Staff expenses | -1.443 | -1.937 | -2.043 | -1.847 | -2.386 | -2.386 | -2.243 | -2.660 | -3.104 | -2.880 | -3.274 | -3.742 | -4.126 | -4.665 |
| EBITDA | 427 | -510 | 348 | 41 | 285 | 414 | 796 | 1.542 | 1.737 | 2.888 | 3.017 | 4.412 | 5.149 | 3.954 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 427 | -510 | 348 | 41 | 285 | 414 | 796 | 1.542 | 1.737 | 2.888 | 3.017 | 4.412 | 5.149 | 3.954 |
| Net financials | -2 | -9 | -3 | -22 | -25 | -16 | -20 | -14 | -23 | -22 | -16 | -42 | -10 | -132 |
| Profit before tax | 425 | -518 | 345 | 19 | 261 | 397 | 776 | 1.527 | 1.714 | 2.865 | 3.001 | 4.369 | 5.139 | 3.893 |
| Tax | 114 | -143 | 95 | 13 | 63 | 97 | 179 | 344 | 384 | 640 | 664 | 975 | 1.134 | 859 |
| Net profit | 311 | -375 | 250 | 6 | 198 | 301 | 597 | 1.183 | 1.331 | 2.225 | 2.337 | 3.394 | 4.004 | 3.034 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.838 | 2.786 | 1.560 | 2.527 | 3.221 | 3.596 | 3.887 | 5.857 | 6.699 | 7.723 | 9.463 | 10.360 | 14.183 | 12.113 |
| Equity | 825 | 900 | 1.054 | 754 | 833 | 1.032 | 1.509 | 2.572 | 3.403 | 4.828 | 4.952 | 6.122 | 6.733 | 5.763 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 339 | 402 | 635 | 664 | 1.018 | 1.135 | 859 |
| Short-term debt | 2.013 | -1.885 | 1.690 | 1.772 | 2.388 | 2.564 | 2.378 | 2.945 | 2.894 | 2.260 | 3.846 | 3.220 | 6.315 | 5.492 |
| Total debt | 2.013 | -1.885 | 1.690 | 1.772 | 2.388 | 2.564 | 2.378 | 3.285 | 3.296 | 2.895 | 4.510 | 4.238 | 7.450 | 6.350 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TV Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
polyneaus ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Volder Andersen | Management | 0 companies |