| Revenue | DKK -28K | +97% |
| EBITDA | DKK -28K | -97% |
| Net profit | DKK -289K | -179% |
| Total assets | DKK 13,5M | +56% |
| Equity | DKK 8M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -7 | -9 | -9 | -13 | -15 | -12 | -13 | -12 | -11 | -11 | -13 | -14 | -28 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -7 | -9 | -9 | -13 | -15 | -12 | -13 | -12 | -11 | -11 | -13 | -14 | -28 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -7 | -9 | -9 | -13 | -15 | -12 | -13 | -12 | -11 | -11 | -13 | -14 | -28 |
| Net financials | 647 | 1.684 | 1.110 | 776 | 445 | 558 | -837 | -189 | -2.819 | 1.169 | 963 | 706 | 375 | -265 |
| Profit before tax | 641 | 1.676 | 1.102 | 767 | 432 | 543 | -850 | -202 | -2.831 | 1.157 | 952 | 693 | 361 | -293 |
| Tax | -4 | -5 | -3 | -4 | -6 | -8 | -10 | -7 | 10 | -10 | -20 | -5 | -6 | -3 |
| Net profit | 646 | 1.681 | 1.105 | 771 | 438 | 550 | -840 | -195 | -2.841 | 1.167 | 972 | 698 | 367 | -289 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.993 | 6.689 | 8.184 | 8.763 | 9.506 | 10.335 | 9.488 | 9.400 | 6.595 | 7.784 | 8.749 | 8.415 | 8.654 | 13.481 |
| Equity | 4.742 | 6.423 | 7.528 | 8.300 | 8.738 | 9.288 | 8.368 | 8.174 | 5.332 | 6.499 | 7.471 | 8.169 | 8.414 | 7.990 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 251 | 266 | 656 | 463 | 768 | 1.046 | 1.120 | 1.227 | 1.263 | 1.284 | 1.278 | 245 | 240 | 5.490 |
| Total debt | 251 | 266 | 656 | 463 | 768 | 1.046 | 1.120 | 1.227 | 1.263 | 1.284 | 1.278 | 245 | 240 | 5.490 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|