| Revenue | DKK 3,1M | -1% |
| EBITDA | DKK 649K | +185% |
| Net profit | DKK 343K | +4390% |
| Total assets | DKK 3,9M | -10% |
| Equity | DKK 2,4M | +11% |
| Employees | 12 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.813 | 3.862 | 4.573 | 3.120 | 3.080 |
| Staff expenses | -2.390 | -2.661 | -3.104 | -2.892 | -2.431 |
| EBITDA | 1.423 | 1.201 | 1.469 | 227 | 649 |
| Depreciation & amort. | -62 | -42 | -138 | -201 | -199 |
| EBIT | 1.361 | 1.159 | 1.331 | 26 | 450 |
| Net financials | -93 | -73 | 50 | -13 | -9 |
| Profit before tax | 1.268 | 1.086 | 1.381 | 13 | 441 |
| Tax | 282 | 243 | 302 | 6 | 98 |
| Net profit | 987 | 843 | 1.079 | 8 | 343 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.654 | 6.960 | 3.985 | 4.373 | 3.915 |
| Equity | 1.683 | 2.126 | 2.655 | 2.162 | 2.405 |
| Long-term debt | 2.764 | 147 | 0 | 0 | 0 |
| Short-term debt | 2.120 | 4.638 | 1.218 | 2.098 | 1.428 |
| Total debt | 4.884 | 4.784 | 1.218 | 2.098 | 1.428 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KH Management | Management | 2007 |
LV Management | Management | 2007 |
| Former (1) | ||
NP Management | Management | 2012 – 2016 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2016 | |
| Company | 50–66.65% | 50–66.65% | 2016 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Hans Sortberg Jensen | Management | 0 companies |
| Niels Peter Hansen | Management | 0 companies |
| Lennart Valther Sortberg Jensen | Management | 0 companies |