| Revenue | DKK 7,3M | +14% |
| EBITDA | DKK 10,4M | -10% |
| Net profit | DKK 5,6M | -12% |
| Total assets | DKK 139,7M | +8% |
| Equity | DKK 45,9M | +81% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.117 | 2.213 | 2.191 | — | 2.456 | 1.623 | 3.192 | 3.307 | 3.498 | 2.976 | 3.535 | 5.185 | 6.394 | 7.272 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.982 | 3.208 | -120 | 4.708 | 3.478 | 1.923 | 4.120 | 2.854 | 4.007 | 6.453 | -586 | 2.716 | 11.548 | 10.384 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.982 | 3.208 | -120 | 4.708 | 3.478 | 1.923 | 4.120 | 2.854 | 4.007 | 6.453 | -586 | 2.716 | 11.548 | 10.384 |
| Net financials | -2.428 | -1.655 | -2.766 | -4.905 | -1.334 | -1.731 | -1.487 | -1.771 | -1.731 | -1.357 | -1.750 | -3.543 | -3.394 | -3.165 |
| Profit before tax | -446 | 1.553 | -2.886 | -197 | 2.144 | 192 | 2.633 | 1.083 | 2.276 | 5.096 | -2.336 | -827 | 8.154 | 7.164 |
| Tax | -111 | 97 | -635 | -14 | 472 | 4 | 575 | 238 | 501 | 1.121 | 112 | -664 | 1.794 | 1.588 |
| Net profit | -334 | 1.456 | -2.251 | -183 | 1.672 | 187 | 2.058 | 845 | 1.775 | 3.975 | -2.448 | -163 | 6.360 | 5.576 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 54.268 | 55.956 | 59.458 | 66.968 | 67.150 | 69.389 | 75.342 | 75.939 | 79.248 | 97.190 | 112.962 | 102.857 | 129.600 | 139.709 |
| Equity | 500 | 1.956 | 1.375 | 2.192 | 3.864 | 4.051 | 6.109 | 6.954 | 8.729 | 12.704 | 19.038 | 18.875 | 25.275 | 45.852 |
| Long-term debt | 18.399 | 17.029 | 16.689 | 22.644 | 21.424 | 20.182 | 18.945 | 17.855 | 27.736 | 26.273 | 39.145 | 42.089 | 54.620 | 51.813 |
| Short-term debt | 34.891 | 34.833 | 39.892 | 40.643 | 39.437 | 42.688 | 45.916 | 46.520 | 37.660 | 51.876 | 48.074 | 35.595 | 41.361 | 32.250 |
| Total debt | 53.290 | 51.862 | 56.581 | 63.288 | 60.860 | 62.870 | 64.861 | 64.375 | 65.396 | 78.149 | 87.219 | 77.684 | 95.981 | 84.063 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FAM. SKAGEN-HOLDING A/S | Company | 66.7% | 66.7% | 2022 |
MULTI INVEST. AALBORG A/S | Company | 25.0% | 25.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Skagen | Management | 0 companies |
| Christian Skagen | Board of Directors | 0 companies |
| Dennis Skagen | Board of Directors | 0 companies |
| Yvonne Skagen | Chairman | 0 companies |
| Michael Skagen | Board of Directors | 0 companies |