| Revenue | DKK 570K | -1349% |
| EBITDA | DKK -21K | +53% |
| Net profit | DKK 378K | +499% |
| Total assets | DKK 4,6M | +20% |
| Equity | DKK 551K | +2114% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.761 | — | — | — | — | — | — | — | 66 | — | — | -46 | 570 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 7.761 | -541 | -167 | -58 | -26 | -9 | 103 | -116 | 66 | -888 | -35 | -46 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -23 | -0 | -0 | -0 | -0 |
| EBIT | 7.761 | -541 | -167 | -58 | -26 | -9 | 103 | -116 | 42 | -888 | -35 | -46 | -21 |
| Net financials | 88 | 206 | 10 | 10 | 11 | 12 | 5 | -38 | -165 | -189 | -101 | -76 | 506 |
| Profit before tax | 7.849 | -335 | -158 | -48 | -16 | 3 | 108 | -154 | -123 | -1.077 | -137 | -122 | 485 |
| Tax | 1.962 | -76 | -39 | -11 | -3 | 1 | 24 | -34 | -27 | -61 | -30 | -27 | 107 |
| Net profit | 5.887 | -259 | -119 | -37 | -12 | 2 | 85 | -120 | -96 | -1.016 | -107 | -95 | 378 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.401 | 3.266 | 3.405 | 3.486 | 377 | 380 | 269 | 5.991 | 13.114 | 6.191 | 3.850 | 3.841 | 4.605 |
| Equity | 8.546 | 287 | 168 | 132 | 119 | 121 | 206 | 86 | -10 | -1.026 | 67 | -27 | 551 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.855 | 2.979 | 3.236 | 3.355 | 258 | 258 | 63 | 5.905 | 13.123 | 7.216 | 3.782 | 3.868 | 3.924 |
| Total debt | 4.855 | 2.979 | 3.236 | 3.355 | 258 | 258 | 63 | 5.905 | 13.123 | 7.216 | 3.782 | 3.868 | 3.924 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TK Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ejendomsselskabet Emilienborg ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Thorkil Kristensen | Management | 0 companies |