| Revenue | DKK 135K | +221% |
| EBITDA | DKK -89K | +79% |
| Net profit | DKK -63K | +77% |
| Total assets | DKK 642K | +10% |
| Equity | DKK 422K | -13% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 133 | 138 | -27 | 665 | 145 | 70 | 70 | 423 | 684 | 1.097 | 1.093 | 524 | 42 | 135 |
| Staff expenses | -42 | -7 | -0 | -421 | -342 | -206 | -1 | -220 | -563 | -396 | -648 | -445 | -468 | -224 |
| EBITDA | 90 | 131 | -27 | 199 | -150 | -136 | 65 | 203 | 121 | 701 | 446 | 80 | -426 | -89 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 90 | 131 | -27 | 199 | -150 | -136 | 65 | 203 | 121 | 701 | 446 | 80 | -426 | -89 |
| Net financials | -1 | 6 | 54 | 82 | -25 | 3 | -3 | -2 | -4 | -5 | -59 | 19 | 69 | 14 |
| Profit before tax | 90 | 137 | 27 | 281 | -105 | -130 | 62 | 200 | 117 | 695 | 387 | 99 | -357 | -75 |
| Tax | 23 | 36 | 7 | 79 | 35 | 1 | 2 | 32 | 28 | 154 | 87 | 26 | -77 | -11 |
| Net profit | 66 | 101 | 20 | 202 | -140 | -131 | 60 | 168 | 89 | 541 | 300 | 73 | -280 | -63 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 338 | 400 | 389 | 953 | 501 | 174 | 245 | 537 | 527 | 1.376 | 1.225 | 1.097 | 583 | 642 |
| Equity | 200 | 301 | 321 | 523 | 306 | 97 | 158 | 326 | 306 | 737 | 924 | 882 | 485 | 422 |
| Long-term debt | 0 | 0 | 0 | 74 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 0 | 0 |
| Short-term debt | 138 | 99 | 68 | 356 | 195 | 76 | 88 | 211 | 220 | 639 | 301 | 207 | 98 | 220 |
| Total debt | 138 | 99 | 68 | 430 | 195 | 76 | 88 | 211 | 220 | 639 | 301 | 215 | 98 | 220 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|