| Revenue | — | — |
| EBITDA | DKK -97K | -163% |
| Net profit | DKK -91K | -155% |
| Total assets | DKK 409K | -40% |
| Equity | DKK 387K | -41% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | 415 | 541 | 64 | 138 | 184 | 229 | -163 | 16 | 178 | -201 | 225 | 155 | -97 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | 415 | 541 | 64 | 138 | 184 | 229 | -163 | 16 | 178 | -201 | 225 | 155 | -97 |
| Net financials | 280 | 420 | 553 | 81 | 156 | 201 | 247 | -144 | 35 | 190 | -186 | 241 | 171 | -82 |
| Profit before tax | 277 | 417 | 547 | 77 | 152 | 199 | 243 | -150 | 27 | 186 | -192 | 237 | 166 | -91 |
| Tax | -0 | -0 | -0 | -0 | 2 | 3 | 2 | 2 | 1 | 1 | 1 | 2 | 1 | -0 |
| Net profit | 277 | 417 | 547 | 77 | 150 | 196 | 241 | -152 | 27 | 185 | -192 | 235 | 165 | -91 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 641 | 1.013 | 956 | 893 | 975 | 1.039 | 1.129 | 729 | 740 | 925 | 474 | 611 | 677 | 409 |
| Equity | 630 | 951 | 951 | 889 | 939 | 1.033 | 1.124 | 722 | 726 | 911 | 459 | 594 | 658 | 387 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 | 62 | 4 | 4 | 36 | 6 | 5 | 6 | 13 | 14 | 15 | 17 | 19 | 22 |
| Total debt | 11 | 62 | 4 | 4 | 36 | 6 | 5 | 6 | 13 | 14 | 15 | 17 | 19 | 22 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|