| Revenue | DKK -120K | +355% |
| EBITDA | DKK -120K | -355% |
| Net profit | DKK 15,5M | +15% |
| Total assets | DKK 69,1M | +19% |
| Equity | DKK 69M | +20% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -3 | -8 | -7 | -3 | -2 | -16 | -11 | -27 | -23 | -21 | -25 | -26 | -120 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -3 | -8 | -7 | -3 | -2 | -16 | -11 | -27 | -23 | -21 | -25 | -26 | -120 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -3 | -8 | -7 | -3 | -2 | -16 | -11 | -27 | -23 | -21 | -25 | -26 | -120 |
| Net financials | 676 | 1.160 | 1.244 | 1.859 | 2.251 | 3.432 | 3.770 | 5.267 | 6.328 | 8.359 | 10.963 | 13.039 | 13.790 | 15.731 |
| Profit before tax | 673 | 1.157 | 1.236 | 1.852 | 2.248 | 3.431 | 3.755 | 5.256 | 6.301 | 8.336 | 10.942 | 13.014 | 13.763 | 15.611 |
| Tax | -0 | 23 | 3 | 28 | 6 | 45 | -117 | 110 | 112 | -46 | -69 | 246 | 258 | 81 |
| Net profit | 673 | 1.134 | 1.233 | 1.825 | 2.242 | 3.386 | 3.871 | 5.146 | 6.190 | 8.382 | 11.011 | 12.768 | 13.505 | 15.530 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.600 | 2.506 | 3.392 | 5.188 | 7.022 | 10.662 | 12.722 | 17.131 | 23.769 | 29.315 | 38.844 | 48.609 | 58.020 | 69.114 |
| Equity | 1.590 | 2.473 | 3.357 | 5.125 | 6.956 | 10.173 | 12.537 | 16.954 | 22.184 | 29.288 | 38.232 | 48.508 | 57.470 | 68.961 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 32 | 35 | 63 | 66 | 490 | 185 | 177 | 1.585 | 28 | 612 | 101 | 550 | 152 |
| Total debt | 10 | 32 | 35 | 63 | 66 | 490 | 185 | 177 | 1.585 | 28 | 612 | 101 | 550 | 152 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|