| Revenue | DKK 507K | +43% |
| EBITDA | DKK 507K | +43% |
| Net profit | DKK 275K | -58% |
| Total assets | DKK 17,1M | +6% |
| Equity | DKK 1,9M | +17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.261 | 4.768 | 4.793 | 5.904 | 3.553 | 1.726 | -613 | 388 | 130 | 1.323 | 65 | 340 | 355 | 507 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.261 | 4.768 | 4.793 | 5.904 | 3.553 | 1.726 | -613 | 388 | 130 | 1.323 | 45 | 94 | 355 | 507 |
| Depreciation & amort. | 1.068 | 1.179 | 1.177 | 1.187 | 743 | -3.393 | -177 | -105 | -117 | -72 | -72 | -75 | -77 | -86 |
| EBIT | 3.193 | 3.589 | 3.616 | 4.717 | 2.810 | -1.667 | -790 | 283 | 13 | 1.251 | -28 | 20 | 278 | 421 |
| Net financials | -3.007 | -3.153 | -2.743 | -2.638 | -2.060 | -944 | -903 | -331 | -485 | -220 | -2.887 | 530 | 557 | -60 |
| Profit before tax | 186 | 436 | 873 | 2.079 | 750 | -2.611 | -1.693 | -48 | -471 | 1.031 | -2.915 | 550 | 835 | 361 |
| Tax | 46 | -216 | 192 | 433 | 121 | -569 | -323 | -11 | -104 | 84 | -635 | 127 | 177 | 87 |
| Net profit | 139 | 652 | 681 | 1.646 | 629 | -2.042 | -1.370 | -38 | -368 | 947 | -2.280 | 423 | 657 | 275 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 55.764 | 57.559 | 56.925 | 55.698 | 26.193 | 21.878 | 21.770 | 18.554 | 18.231 | 12.916 | 11.768 | 17.134 | 16.115 | 17.069 |
| Equity | -2.174 | 2.808 | 2.394 | 4.728 | 5.592 | 4.068 | 5.382 | 5.511 | 5.883 | 5.914 | 576 | 999 | 1.656 | 1.931 |
| Long-term debt | 51.392 | 48.275 | 47.645 | 36.623 | 14.935 | 7.313 | 11.042 | 11.189 | 10.334 | 1.828 | 0 | 4.015 | 3.957 | 3.545 |
| Short-term debt | 5.376 | 4.927 | 5.454 | 12.289 | 4.069 | 9.486 | 3.805 | 277 | 333 | 4.005 | 10.281 | 11.111 | 9.316 | 10.320 |
| Total debt | 56.769 | 53.202 | 53.098 | 48.912 | 19.004 | 16.800 | 14.847 | 11.466 | 10.667 | 5.833 | 10.281 | 15.126 | 13.272 | 13.865 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AA Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 | |
NOME ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Alex Aunsbjerg Nielsen | Management | 0 companies |