| Revenue | DKK -216K | +14% |
| EBITDA | DKK -216K | -14% |
| Net profit | DKK -286K | -102% |
| Total assets | DKK 15,8M | +17% |
| Equity | DKK 12M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 68 | 118 | 199 | -2.046 | -1.455 | 12.607 | 10.163 | -563 | -1.163 | 179 | -257 | -127 | -189 | -216 |
| Staff expenses | -27 | -35 | -278 | -69 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -55 | 22 | -80 | -2.115 | -1.455 | 12.607 | 10.122 | -563 | -1.226 | 179 | -257 | -700 | -189 | -216 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -55 | 22 | -80 | -2.115 | -1.455 | 12.607 | 10.122 | -563 | -1.226 | 179 | -257 | -700 | -189 | -216 |
| Net financials | -2 | -3 | 6.922 | -0 | 5.743 | 501 | 277 | 95 | 1.450 | 7 | 73.969 | 3.217 | 15.776 | -71 |
| Profit before tax | -57 | 19 | 6.842 | -2.115 | 4.288 | 13.108 | 10.399 | -468 | 225 | 186 | 73.712 | 2.517 | 15.587 | -286 |
| Tax | -14 | 5 | -18 | -67 | -0 | -0 | -0 | 104 | -0 | -0 | -1 | -0 | -0 | -0 |
| Net profit | -43 | 14 | 6.860 | -2.048 | 4.288 | 13.108 | 10.399 | -571 | 225 | 221 | 73.713 | 2.517 | 15.587 | -286 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 152 | 86 | 7.102 | 5.200 | 9.239 | 23.272 | 35.254 | 34.368 | 33.563 | 21.692 | 68.408 | 46.271 | 13.430 | 15.751 |
| Equity | 3 | 17 | 6.877 | 4.829 | 9.117 | 22.226 | 32.625 | 32.061 | 32.286 | 20.507 | 66.220 | 45.149 | 12.237 | 11.950 |
| Long-term debt | 49 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 149 | 69 | 225 | 371 | 121 | 1.047 | 2.629 | 2.306 | 1.277 | 1.185 | 2.188 | 1.122 | 1.194 | 3.801 |
| Total debt | 149 | 69 | 225 | 371 | 121 | 1.047 | 2.629 | 2.306 | 1.277 | 1.185 | 2.188 | 1.122 | 1.194 | 3.801 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UR Management | Management | 2007 | — | — |
PK Management | Management | 2019 | — | — |
GS Management | Management | 2018 | — | — |
TS Founder | Founder | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
IfThisThenThat ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Ulla Rasmussen | Management | 0 companies |
| Per Kaj Rasmussen | Management | 0 companies |
| Gitte Scharff Rasmussen | Management | 0 companies |
| Tanja Steinhauer Nielsen | Founder | 0 companies |
| Søren Elidsbo Lundgren | Board of Directors | 0 companies |
| Christian Steinhauer Rasmussen | Chairman | 0 companies |