| Revenue | DKK 12,5M | +12% |
| EBITDA | DKK 2,1M | +3% |
| Net profit | DKK 1,4M | -6% |
| Total assets | DKK 5,8M | +29% |
| Equity | DKK 4,2M | +49% |
| Employees | 39 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 9.268 | 11.427 | 10.267 | 11.185 | 12.500 |
| Staff expenses | -8.570 | -9.483 | -8.491 | -9.115 | -10.368 |
| EBITDA | 698 | 1.945 | 1.688 | 2.030 | 2.090 |
| Depreciation & amort. | -392 | -433 | -493 | -217 | -428 |
| EBIT | 306 | 1.512 | 1.195 | 1.813 | 1.662 |
| Net financials | 38 | 62 | 134 | 75 | 116 |
| Profit before tax | 344 | 1.574 | 1.329 | 1.888 | 1.778 |
| Tax | 54 | 339 | 302 | 430 | 402 |
| Net profit | 290 | 1.235 | 1.026 | 1.459 | 1.376 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.574 | 4.566 | 5.945 | 4.487 | 5.799 |
| Equity | 1.584 | 2.819 | 3.845 | 2.804 | 4.179 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.970 | 1.718 | 2.096 | 1.638 | 1.584 |
| Total debt | 2.970 | 1.718 | 2.096 | 1.638 | 1.584 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MP Management | Management | 2011 |
| Former (1) | ||
PP Management | Management | 2007 – 2011 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Per Poulsen | Management | 0 companies |
| Mads Peder Borggaard Jørgensen | Management | 0 companies |