| Revenue | DKK 108K | +44% |
| EBITDA | DKK 108K | +44% |
| Net profit | DKK 495K | -6% |
| Total assets | DKK 28,8M | +2% |
| Equity | DKK 27,6M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 24 | 49 | 37 | 40 | 44 | 45 | 46 | 38 | 60 | 75 | 108 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -6 | 17 | 36 | 37 | 40 | 44 | 45 | 46 | 38 | 60 | 75 | 108 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -6 | 17 | 36 | 37 | 40 | 44 | 45 | 46 | 38 | 60 | 75 | 108 |
| Net financials | 0 | 0 | 395 | 191 | 439 | 546 | 156 | -4 | 81 | 6 | 6.110 | 601 | 526 |
| Profit before tax | -5 | -6 | 411 | 226 | 477 | 586 | 200 | 41 | 127 | 44 | 6.170 | 676 | 634 |
| Tax | -0 | -10 | 89 | 49 | 91 | 23 | 45 | 9 | 16 | 19 | 103 | 151 | 139 |
| Net profit | -5 | 4 | 322 | 177 | 386 | 562 | 155 | 32 | 111 | 25 | 6.067 | 525 | 495 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 125 | 379 | 1.104 | 1.367 | 1.879 | 2.494 | 2.722 | 2.811 | 21.418 | 21.661 | 28.452 | 28.203 | 28.811 |
| Equity | 92 | 95 | 418 | 595 | 981 | 1.543 | 1.698 | 1.730 | 20.724 | 20.749 | 26.816 | 27.223 | 27.596 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 33 | 283 | 607 | 644 | 679 | 712 | 750 | 807 | 413 | 631 | 1.297 | 530 | 671 |
| Total debt | 33 | 283 | 607 | 644 | 679 | 712 | 750 | 807 | 413 | 631 | 1.297 | 530 | 671 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|