| Revenue | DKK 592K | +107% |
| EBITDA | DKK -179K | +63% |
| Net profit | DKK -197K | +59% |
| Total assets | DKK 200K | -65% |
| Equity | DKK -604K | -49% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 159 | 1.288 | 928 | 709 | 1.761 | -182 | 401 | 448 | 1.116 | 1.639 | 344 | 286 | 592 |
| Staff expenses | -552 | -574 | -604 | -610 | -694 | -550 | -652 | -604 | -625 | -1.118 | -311 | -770 | -771 |
| EBITDA | -272 | 506 | 192 | -75 | 1.067 | -733 | -252 | -155 | 492 | 522 | 33 | -484 | -179 |
| Depreciation & amort. | 7 | -7 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -279 | 499 | 192 | -75 | 1.067 | -733 | -252 | -155 | 492 | 522 | 33 | -484 | -179 |
| Net financials | -21 | -23 | -24 | -25 | 0 | -9 | -11 | -11 | -23 | -4 | 2 | -2 | -22 |
| Profit before tax | -300 | 477 | 168 | -99 | 1.067 | -431 | -262 | -166 | 468 | 518 | 35 | -486 | -201 |
| Tax | 149 | 124 | 53 | 10 | 237 | 155 | -53 | -32 | 112 | 124 | 24 | -5 | -3 |
| Net profit | -449 | 353 | 115 | -109 | 830 | -586 | -209 | -135 | 356 | 394 | 11 | -481 | -197 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 406 | 809 | 798 | 878 | 1.133 | 722 | 741 | 786 | 1.185 | 1.245 | 579 | 571 | 200 |
| Equity | -945 | -592 | -477 | -586 | 243 | -343 | -552 | -687 | -331 | 63 | 74 | -407 | -604 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.351 | 1.401 | 1.275 | 1.464 | 890 | 1.065 | 1.293 | 1.473 | 1.516 | 1.182 | 505 | 977 | 804 |
| Total debt | 1.351 | 1.401 | 1.275 | 1.464 | 890 | 1.065 | 1.293 | 1.473 | 1.516 | 1.182 | 505 | 977 | 804 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LETOS ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Lene Børglum | Management | 0 companies |