| Revenue | DKK 192K | -52% |
| EBITDA | DKK -32K | -132% |
| Net profit | DKK -33K | -138% |
| Total assets | DKK 560K | -6% |
| Equity | DKK -10K | -145% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 231 | 245 | 342 | 399 | 192 |
| Staff expenses | -329 | -353 | -348 | -296 | -224 |
| EBITDA | -98 | -108 | -6 | 102 | -32 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -98 | -108 | -6 | 102 | -32 |
| Net financials | 42 | -59 | 2 | -14 | -14 |
| Profit before tax | -56 | -167 | -4 | 88 | -46 |
| Tax | -11 | -0 | -4 | -0 | -13 |
| Net profit | -45 | -167 | 0 | 88 | -33 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 603 | 452 | 461 | 598 | 560 |
| Equity | 160 | -6 | -65 | 23 | -10 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 443 | 458 | 526 | 575 | 570 |
| Total debt | 443 | 458 | 526 | 575 | 570 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MN Chief Executive Officer | Chief Executive Officer | 2022 |
CN Management | Management | 2023 |
| Former (1) | ||
AB Management | Management | 2007 – 2022 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Bjerregaard Sinding | Management | 0 companies |
| Martin Nedergaard Andersen | Chief Executive Officer | 0 companies |
| Clarlo Nedergaard Sinding | Management | 0 companies |