| Revenue | DKK 651K | +0% |
| EBITDA | DKK 821K | +106% |
| Net profit | DKK 530K | +212% |
| Total assets | DKK 7,9M | +5% |
| Equity | DKK 2,7M | +9% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 509 | 532 | 624 | 648 | 651 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.064 | 973 | 874 | 398 | 821 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.064 | 973 | 874 | 398 | 821 |
| Net financials | -72 | 634 | -172 | -180 | -140 |
| Profit before tax | 992 | 1.607 | 702 | 218 | 680 |
| Tax | 218 | 353 | 148 | 48 | 150 |
| Net profit | 774 | 1.253 | 554 | 170 | 530 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 8.813 | 7.679 | 7.824 | 7.524 | 7.880 |
| Equity | 3.141 | 2.795 | 2.849 | 2.519 | 2.749 |
| Long-term debt | 4.264 | 3.572 | 3.460 | 3.320 | 3.168 |
| Short-term debt | 460 | 268 | 422 | 647 | 888 |
| Total debt | 4.724 | 3.839 | 3.882 | 3.967 | 4.056 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
AK Management | Management | 2024 |
LG Management | Management | 2020 |
HL Management | Management | 2020 |
| Former (2) | ||
JH Management | Management | 2007 – 2018 |
NH Management | Management | 2018 – 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2024 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2020 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Kvist Simonsen | Management | 0 companies |
| Lars Gorm Andersen | Management | 0 companies |
| Jill Hellner Ørris Nielsen | Management | 0 companies |
| Nick Hjorth Hellner Nielsen | Management | 0 companies |
| Henrik Løvschal Birch-Præst | Management | 0 companies |