| Revenue | DKK -72K | -77% |
| EBITDA | DKK -110K | +74% |
| Net profit | DKK 21,5M | +16780% |
| Total assets | DKK 48,3M | -3% |
| Equity | DKK 38,6M | +124% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -106 | 254 | 278 | 51 | 47 | -61 | -14 | -21 | 52 | -62 | -60 | -479 | -313 | -72 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -114 | -38 |
| EBITDA | 94 | 254 | 278 | 51 | 47 | -61 | -14 | -21 | 52 | -62 | -60 | -479 | -427 | -110 |
| Depreciation & amort. | -100 | -291 | -291 | -291 | -191 | -42 | -223 | -0 | -0 | -0 | -0 | -0 | -50 | -50 |
| EBIT | -6 | -36 | -12 | -240 | -144 | -102 | -237 | -21 | 52 | -62 | -60 | -479 | -477 | -160 |
| Net financials | -5.743 | 9.784 | -457 | 1.364 | -2.655 | -529 | -714 | -3.057 | -8.063 | 136 | -567 | 4.329 | 660 | 20.613 |
| Profit before tax | -5.541 | 9.748 | -469 | 1.125 | -2.799 | -631 | -951 | -3.078 | -8.011 | 74 | -628 | 3.850 | 184 | 20.453 |
| Tax | 55 | -27 | 7 | -34 | 4 | 43 | 11 | 53 | 55 | 17 | 12 | -153 | 57 | -999 |
| Net profit | -5.596 | 9.775 | -476 | 1.159 | -2.803 | -674 | -962 | -3.131 | -8.066 | 57 | -640 | 4.003 | 127 | 21.451 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.482 | 26.406 | 23.438 | 24.462 | 21.491 | 20.758 | 19.796 | 16.557 | 14.006 | 14.018 | 13.374 | 47.301 | 49.847 | 48.326 |
| Equity | 14.128 | 23.806 | 23.233 | 24.294 | 21.389 | 20.612 | 19.650 | 16.413 | 13.844 | 13.902 | 13.262 | 17.263 | 17.264 | 38.598 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 39 | 11 | 0 | 0 | 0 | 0 | 30.000 | 25.000 | 8.000 |
| Short-term debt | -2.355 | 2.470 | 99 | 83 | 25 | 26 | 54 | 59 | 73 | 26 | 16 | 38 | 7.583 | 1.663 |
| Total debt | -2.355 | 2.470 | 99 | 83 | 25 | 65 | 65 | 59 | 73 | 26 | 16 | 30.038 | 32.583 | 9.663 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|