| Revenue | DKK 3M | +6% |
| EBITDA | DKK 436K | +16% |
| Net profit | DKK 299K | +13% |
| Total assets | DKK 2,4M | -5% |
| Equity | DKK 1M | +11% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 580 | 489 | 22 | 366 | 468 | 649 | 293 | 587 | 333 | 2.560 | 2.699 | 2.810 | 2.988 |
| Staff expenses | -0 | -0 | -0 | -0 | -1.427 | -1.293 | -1.557 | -0 | -0 | -1.928 | -2.049 | -2.433 | -2.552 |
| EBITDA | 349 | 296 | -105 | 146 | 226 | 432 | 122 | 338 | 18 | 632 | 650 | 377 | 436 |
| Depreciation & amort. | -18 | -32 | -63 | -51 | -43 | -41 | 75 | -0 | -0 | -16 | -16 | -16 | -9 |
| EBIT | 331 | 265 | -168 | 95 | 183 | 391 | 47 | 338 | 18 | 616 | 634 | 361 | 427 |
| Net financials | -63 | -74 | -111 | -83 | -75 | -35 | -29 | -19 | -13 | -22 | -17 | -20 | -41 |
| Profit before tax | 268 | 191 | -280 | 12 | 108 | 356 | 18 | 319 | 5 | 594 | 617 | 341 | 386 |
| Tax | 70 | 48 | -60 | 3 | 25 | 80 | 5 | 73 | 4 | 133 | 137 | 77 | 88 |
| Net profit | 199 | 143 | -219 | 9 | 83 | 276 | 13 | 246 | 0 | 461 | 480 | 264 | 299 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.081 | 2.633 | 2.029 | 1.650 | 1.697 | 2.003 | 1.597 | 1.604 | 2.078 | 2.289 | 2.394 | 2.494 | 2.379 |
| Equity | 349 | 402 | 72 | 81 | 164 | 440 | 253 | 499 | 299 | 760 | 940 | 904 | 1.003 |
| Long-term debt | 154 | 163 | 125 | 90 | 44 | 27 | 31 | 0 | 0 | 163 | 0 | 0 | 0 |
| Short-term debt | 1.725 | 2.049 | 1.832 | 1.479 | 1.489 | 1.563 | 1.340 | 1.097 | 1.769 | 1.355 | 1.448 | 1.575 | 1.372 |
| Total debt | 1.725 | 2.212 | 1.957 | 1.569 | 1.533 | 1.563 | 1.340 | 1.097 | 1.769 | 1.519 | 1.448 | 1.575 | 1.372 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Unofficial title | Unofficial title | 2026 | — | — |
MR Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JS Holding Kolding ApS | Company | 50.0% | 50.0% | 2025 |
L. SALLING HOLDING ApS | Company | 50.0% | 50.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Buch Salling | Unofficial title | 0 companies |
| Morten Rædkjær Kenne | Management | 0 companies |
| Henrik Kirk Boysen | Board of Directors | 0 companies |
| Frank Bisgaard Hansen | Board of Directors | 0 companies |