| Revenue | DKK 5,1M | +4% |
| EBITDA | DKK 567K | -63% |
| Net profit | DKK 383K | -70% |
| Total assets | DKK 4,7M | -8% |
| Equity | DKK 926K | -44% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.573 | 5.160 | 5.332 | 4.947 | 5.129 |
| Staff expenses | -2.953 | -2.959 | -2.893 | -3.413 | -4.534 |
| EBITDA | 2.671 | 2.201 | 2.439 | 1.534 | 567 |
| Depreciation & amort. | 25 | -0 | -0 | -35 | -90 |
| EBIT | 2.646 | 2.201 | 2.439 | 1.499 | 477 |
| Net financials | -29 | -15 | 183 | 177 | 20 |
| Profit before tax | 2.616 | 2.186 | 2.622 | 1.676 | 497 |
| Tax | 584 | 487 | 591 | 417 | 114 |
| Net profit | 2.032 | 1.700 | 2.030 | 1.259 | 383 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 10.628 | 7.603 | 7.444 | 5.102 | 4.711 |
| Equity | 6.053 | 4.253 | 3.883 | 1.643 | 926 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.575 | 3.350 | 3.560 | 3.449 | 3.768 |
| Total debt | 4.575 | 3.350 | 3.560 | 3.449 | 3.768 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PG Management | Management | 2021 |
| Former (2) | ||
MG Management | Management | 2007 – 2021 |
NK Management | Management | 2007 – 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2026 | |
| Board of Directors | 2024 | |
| Board of Directors | 2026 | |
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (6) | ||
| Chairman | 2009 – 2014 | |
| Chairman | 2023 – 2025 | |
| Chairman | 2007 – 2009 | |
| Board of Directors | 2008 – 2009 | |
| Chairman | 2014 – 2021 | |
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Grøftehauge | Management | 0 companies |
| Peter Grøftehauge | Management | 0 companies |
| Niels Knud Grøftehauge | Management | 0 companies |
| Peter Alexander Miholich | Board of Directors | 0 companies |
| Jeremy Thomas Paul Willis | Board of Directors | 0 companies |
| Claus Andresen Moltrup | Chairman | 0 companies |
| Michael Vilhelm Nielsen | Chairman | 0 companies |
| Erik Persson | Chairman | 0 companies |
| Martin Vilhelm von Haller Baggesen Grønbæk | Board of Directors | 0 companies |
| Ivelin Mitkov Dimitrov | Board of Directors | 0 companies |
| Peter Bisgaard | Chairman | 0 companies |
| Tim Torben Albertsen | Board of Directors | 0 companies |
| Ann-Sofie Risom Grøftehauge | Board of Directors | 0 companies |
| Carl Erik Skovgaard | Board of Directors | 0 companies |
| Eyal Steinitz | Chairman | 0 companies |