| Revenue | DKK 91K | +2% |
| EBITDA | DKK -35K | +23% |
| Net profit | DKK -34K | +23% |
| Total assets | DKK 74K | -24% |
| Equity | DKK 18K | -66% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 544 | 631 | 649 | 684 | 615 | 646 | 673 | 515 | 94 | 419 | 206 | 89 | 91 |
| Staff expenses | -0 | -0 | -0 | -0 | -66 | -52 | -40 | -19 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 106 | -52 | -14 | -3 | 22 | 211 | 164 | 25 | -147 | 98 | 3 | -45 | -35 |
| Depreciation & amort. | -19 | -20 | -12 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 88 | -72 | -26 | -3 | 22 | 211 | 164 | 25 | -147 | 98 | 3 | -45 | -35 |
| Net financials | -4 | -4 | -3 | -2 | -1 | -0 | 0 | 0 | -1 | -1 | -1 | 1 | 0 |
| Profit before tax | 84 | -76 | -30 | -5 | 21 | 211 | 164 | 25 | -149 | 97 | 2 | -45 | -34 |
| Tax | -0 | -0 | -0 | -0 | -0 | 1 | 36 | 6 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 84 | -76 | -30 | -5 | 21 | 210 | 128 | 20 | -149 | 97 | 2 | -45 | -34 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 223 | 94 | 164 | 17 | 86 | 236 | 291 | 235 | 99 | 176 | 146 | 96 | 74 |
| Equity | 35 | -41 | -71 | -76 | -55 | 155 | 127 | 147 | -2 | 95 | 97 | 52 | 18 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 188 | 135 | 234 | 93 | 141 | 81 | 164 | 88 | 101 | 81 | 49 | 44 | 56 |
| Total debt | 188 | 135 | 234 | 93 | 141 | 81 | 164 | 88 | 101 | 81 | 49 | 44 | 56 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VC Management | Management | 2007 | — | — |
SD Audit | Audit | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Christoffersen | Management | 0 companies |
| Steen Drewsen | Audit | 0 companies |