| Revenue | DKK -8K | +18% |
| EBITDA | DKK -8K | -18% |
| Net profit | DKK -443K | -220% |
| Total assets | DKK 4,2M | -9% |
| Equity | DKK 4,2M | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -6 | -5 | -6 | -5 | -5 | -6 | -6 | -7 | -7 | -9 | -7 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -6 | -5 | -6 | -5 | -5 | -6 | -6 | -7 | -7 | -9 | -7 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -6 | -5 | -6 | -5 | -5 | -6 | -6 | -7 | -7 | -9 | -7 | -8 |
| Net financials | -97 | 16 | 199 | 161 | 360 | 311 | 40 | 506 | 131 | 904 | 491 | 959 | 464 | -569 |
| Profit before tax | -102 | 11 | 194 | 156 | 354 | 306 | 35 | 500 | 125 | 898 | 484 | 950 | 457 | -577 |
| Tax | 4 | 4 | 3 | 4 | 3 | 39 | -0 | 59 | 1 | 195 | 78 | 184 | 87 | -134 |
| Net profit | -107 | 8 | 190 | 152 | 351 | 267 | 35 | 440 | 124 | 703 | 407 | 766 | 370 | -443 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 854 | 861 | 1.051 | 1.204 | 1.555 | 1.824 | 1.855 | 2.296 | 2.420 | 3.136 | 3.582 | 4.382 | 4.665 | 4.231 |
| Equity | 847 | 855 | 1.045 | 1.197 | 1.547 | 1.814 | 1.849 | 2.289 | 2.414 | 3.116 | 3.523 | 4.289 | 4.659 | 4.216 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 | 7 | 7 | 7 | 7 | 9 | 7 | 7 | 7 | 20 | 59 | 93 | 7 | 14 |
| Total debt | 7 | 7 | 7 | 7 | 7 | 9 | 7 | 7 | 7 | 20 | 59 | 93 | 7 | 14 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|