| Revenue | DKK -9K | -27% |
| EBITDA | DKK -9K | +27% |
| Net profit | DKK 2,8M | +115% |
| Total assets | DKK 40,9M | +20% |
| Equity | DKK 25,7M | +12% |
| Employees | — | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -12 | -7 | -7 | -6 | -6 | -7 | -13 | -14 | -21 | -12 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | -12 | -7 | -7 | -6 | -6 | -7 | -13 | -14 | -21 | -12 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | -12 | -7 | -7 | -6 | -6 | -7 | -13 | -14 | -21 | -12 | -9 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 2.630 | -611 | 139 | -101 | 227 | 1.698 | -272 | 659 | 2.059 | 1.134 | 2.700 |
| Profit before tax | — | — | — | — | — | 2.618 | -618 | 133 | -107 | 220 | 1.691 | -285 | 645 | 2.038 | 1.122 | 2.692 |
| Tax | -0 | -0 | -0 | -0 | -0 | -85 | 29 | -75 | -80 | -85 | -92 | -101 | -109 | -178 | -183 | -116 |
| Net profit | — | — | — | — | — | 2.703 | -647 | 208 | -28 | 305 | 1.782 | -184 | 754 | 2.216 | 1.305 | 2.807 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 22.569 | 23.905 | 24.471 | 24.823 | 26.730 | 27.722 | 28.144 | 29.379 | 32.100 | 34.106 | 40.921 |
| Equity | — | — | — | — | — | 15.488 | 16.506 | 16.714 | 16.687 | 16.992 | 18.774 | 18.590 | 19.345 | 21.561 | 22.866 | 25.673 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 6.381 | 5.571 | 5.589 | 5.858 | 7.340 | 6.315 | 4.000 | 4.055 | 3.875 | 3.723 | 3.475 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 7.081 | 7.398 | 7.757 | 8.136 | 9.738 | 8.948 | 5.553 | 5.979 | 6.664 | 7.518 | 11.773 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 7.081 | 7.398 | 7.757 | 8.136 | 9.738 | 8.948 | 9.553 | 10.034 | 10.539 | 11.241 | 15.248 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 | |
SB Invest Gram ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|